Cash flow statement

 1 January – 31 December 2018 1 January – 31 December 2017
Cash flow from business operations:
Profit (loss) before extraordinary items (+/–) -671,752.61 221,029.48
Adjustments to operating profit (+/–):
Depreciation according to plan 88,909.60 52,361.23
Financial income and expenses -13,696.20 -17,542.34
Operating cash flow before change in working capital -596,539.21 255,848.37
Change in working capital:
Increase/decrease in interest-free short-term receivables 1,512,371.01 -21,634.34
Increase/decrease in interest-free short-term liabilities 130,346.75 -81,668.03
Cash flow from operating activities before financial items and taxes 1,046,178.55 152,546.00
Interest and other financial expenses paid for operating activities -1,883.96 -1,291.13
Interest received from operating activities 15,580.16 18,833.47
Direct taxes paid (–) 99.06 -36,738.95
Cash flow before extraordinary items 1,059,973.81 133,349.39
Cash flow from business operations (A) 1,059,973.81 133,349.39
Cash flow from investments:
Investments in tangible and intangible assets (–) -174,707.76 -113,572.92
Cash flow in investing activities (B) -174,707.76 -113,572.92
Cash flow from financing activities:
Return of guarantees 0.00 0.00
Cash flow from financing activities (C) 0.00 0.00
Change in cash and cash equivalents (A+B+C) increase (+) / decrease (–) 885,266.05 19,776.47
Cash and cash equivalents at the beginning of period 15,777,045.33 15,757,268.86
Cash and cash equivalents at the end of period 16,662,311.38 15,777,045.33
885,266.05 19,776.47